Stock Based Compensation (Tables)
|
6 Months Ended |
11 Months Ended |
12 Months Ended |
Jun. 30, 2021 |
Dec. 31, 2020 |
Dec. 31, 2020 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
Schedule of fair value measurements of common stock warrants granted |
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
|
June 30, |
|
December 31, |
|
Private Warrants: |
|
2021) |
|
2020 |
|
Term (in years) |
|
|
5.0 |
|
|
5.0 |
|
Volatility – post announcement |
|
|
24.1 |
% |
|
30 |
% |
Risk-free rate |
|
|
0.87 |
% |
|
0.47 |
% |
Fair value of warrants |
|
$ |
1.79 |
|
$ |
1.52 |
|
Public Warrants: |
|
|
|
|
|
|
|
Simulated warrant value |
|
$ |
1.73 |
|
$ |
1.49 |
|
Publicly-traded value |
|
$ |
1.73 |
|
$ |
1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted |
|
Significant |
|
Significant |
|
|
|
|
|
Prices |
|
Other |
|
Other |
|
|
|
|
|
in Active |
|
Observable |
|
Unobservable |
|
|
December 31, |
|
Markets |
|
Inputs |
|
Inputs |
Description |
|
2020 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Warrant Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrants |
|
$ |
12,851,000 |
|
$ |
— |
|
$ |
— |
|
$ |
12,851,000 |
Private Placement Warrants |
|
$ |
8,668,000 |
|
$ |
— |
|
$ |
— |
|
$ |
8,668,000 |
Warrant liability at December 31, 2020 |
|
$ |
21,519,000 |
|
|
|
|
|
|
|
$ |
21,519,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted |
|
Significant |
|
Significant |
|
|
|
|
|
Prices |
|
Other |
|
Other |
|
|
|
|
|
in Active |
|
Observable |
|
Unobservable |
|
|
September 30, |
|
Markets |
|
Inputs |
|
Inputs |
Description |
|
2020 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Warrant Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrants |
|
$ |
5,705,000 |
|
$ |
— |
|
$ |
— |
|
$ |
5,705,000 |
Private Placement Warrants |
|
$ |
3,763,000 |
|
$ |
— |
|
$ |
— |
|
$ |
3,763,000 |
Warrant liability at September 30, 2020 |
|
$ |
9,468,000 |
|
|
|
|
|
|
|
$ |
9,468,000 |
|
|
Evolv Technologies Holdings, Inc. |
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
Schedule of fair value weighted-average assumptions |
|
|
|
|
|
|
|
Six Months Ended |
|
|
June 30, |
|
|
2021 |
|
2020 |
Risk-free interest rate |
|
0.7 |
% |
N/A |
Expected term (in years) |
|
6.0 |
|
N/A |
Expected volatility |
|
31.4 |
% |
N/A |
Expected dividend yield |
|
0.0 |
% |
N/A |
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2020 |
|
2019 |
|
Risk-free interest rate |
|
0.4 |
% |
2.5 |
% |
Expected term (in years) |
|
5.68 |
|
5.95 |
|
Expected volatility |
|
31.4 |
% |
27.9 |
% |
Expected dividend yield |
|
0.0 |
% |
0.0 |
% |
|
Summary of stock option activity |
The following tables summarize the Company’s stock option activity since December 31, 2020 (in thousands, except for share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
Average |
|
|
|
|
|
|
|
Average |
|
Remaining |
|
Aggregate |
|
|
Number of |
|
Exercise |
|
Contractual |
|
Intrinsic |
|
|
Shares |
|
Price |
|
Term |
|
Value |
Outstanding as of December 31, 2020 |
|
49,679,554 |
|
$ |
0.14 |
|
8.24 |
|
$ |
1,073 |
Granted |
|
17,130,123 |
|
|
0.16 |
|
9.53 |
|
|
49,335 |
Exercised |
|
(5,523,538) |
|
|
0.12 |
|
5.43 |
|
|
16,132 |
Exercised upon settlement of related party note |
|
(3,888,889) |
|
|
0.09 |
|
7.21 |
|
|
272 |
Forfeited |
|
(223,875) |
|
|
0.15 |
|
— |
|
|
646 |
Outstanding as of June 30, 2021 |
|
57,173,375 |
|
|
0.15 |
|
8.46 |
|
$ |
165,295 |
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest as of June 30, 2021 |
|
57,173,375 |
|
$ |
0.15 |
|
8.46 |
|
$ |
165,295 |
Options exercisable as of June 30, 2021 |
|
23,914,233 |
|
$ |
0.14 |
|
7.45 |
|
$ |
69,461 |
|
|
The following table summarizes the Company’s stock option activity since December 31, 2019 (in thousands, except for share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
Average |
|
|
|
|
|
Number of |
|
Average |
|
Remaining |
|
Aggregate |
|
|
Shares |
|
Exercise Price |
|
Contractual Term |
|
Intrinsic Value |
|
|
|
|
|
|
|
(in years) |
|
|
|
Outstanding as of December 31, 2019 |
|
29,488,684 |
|
$ |
0.12 |
|
7.90 |
|
$ |
1,149 |
Granted |
|
24,558,325 |
|
|
0.16 |
|
9.63 |
|
|
— |
Exercised |
|
(3,236,374) |
|
|
0.14 |
|
6.60 |
|
|
75 |
Forfeited |
|
(1,131,081) |
|
|
0.15 |
|
— |
|
|
14 |
Outstanding as of December 31, 2020 |
|
49,679,554 |
|
$ |
0.14 |
|
8.24 |
|
$ |
1,073 |
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest as of December 31, 2019 |
|
29,488,684 |
|
$ |
0.12 |
|
7.90 |
|
$ |
1,149 |
Options exercisable as of December 31, 2019 |
|
15,663,415 |
|
$ |
0.11 |
|
7.28 |
|
$ |
817 |
Vested and expected to vest as of December 31, 2020 |
|
49,679,554 |
|
$ |
0.14 |
|
8.24 |
|
$ |
1,073 |
Options exercisable as of December 31, 2020 |
|
26,519,727 |
|
$ |
0.12 |
|
7.12 |
|
$ |
1,224 |
|
Schedule of fair value measurements of common stock warrants granted |
|
|
|
|
Risk-free interest rate |
|
0.4 |
% |
Expected term (in years) |
|
3.0 |
|
Expected volatility |
|
23.9 |
% |
Expected dividend yield |
|
0.0 |
% |
|
|
|
Schedule of allocation of share based compensation expense |
Stock-based compensation expense was classified in the consolidated statements of operations and comprehensive loss as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
2Cost of revenue |
|
$ |
5 |
|
$ |
2 |
|
$ |
10 |
|
$ |
4 |
Sales and marketing |
|
|
375 |
|
|
19 |
|
|
1,308 |
|
|
40 |
General and administrative |
|
|
102 |
|
|
19 |
|
|
196 |
|
|
38 |
Research and development |
|
|
53 |
|
|
20 |
|
|
103 |
|
|
40 |
Total stock-based compensation expense |
|
$ |
535 |
|
$ |
60 |
|
$ |
1,617 |
|
$ |
122 |
|
|
|
Schedule of stock-based compensation expense |
Stock-based compensation expense was classified by award type in the consolidated statements of operations and comprehensive loss as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Stock options |
|
$ |
264 |
|
$ |
60 |
|
$ |
467 |
|
$ |
122 |
Warrants |
|
|
197 |
|
|
— |
|
|
1,004 |
|
|
— |
RSU's |
|
|
74 |
|
|
— |
|
|
146 |
|
|
— |
Total stock-based compensation expense |
|
$ |
535 |
|
$ |
60 |
|
$ |
1,617 |
|
$ |
122 |
|
|
Stock-based compensation expense was classified in the consolidated statements of operations and comprehensive loss as follows (in thousands):
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2020 |
|
2019 |
Cost of revenue |
|
$ |
10 |
|
$ |
2 |
Sales and marketing |
|
|
104 |
|
|
170 |
General and administrative |
|
|
370 |
|
|
74 |
Research and development |
|
|
178 |
|
|
18 |
Total stock-based compensation expense |
|
$ |
662 |
|
$ |
264 |
|
Evolv Technologies Holdings, Inc. | Unvested restricted stock units |
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
Summary of stock option activity |
|
|
|
|
|
|
|
|
Number of |
|
Grant Date |
|
|
Shares |
|
Fair Value |
Outstanding as of December 31, 2020 |
|
— |
|
|
— |
Granted |
|
765,000 |
|
$ |
3.04 |
Vested |
|
— |
|
|
— |
Cancelled |
|
— |
|
|
— |
Outstanding as of June 30, 2021 |
|
765,000 |
|
$ |
3.04 |
|
|
|