General form of registration statement for all companies including face-amount certificate companies

ACCOUNTING FOR WARRANT LIABILITY (Tables)

v3.21.2
ACCOUNTING FOR WARRANT LIABILITY (Tables)
6 Months Ended 11 Months Ended
Jun. 30, 2021
Dec. 31, 2020
ACCOUNTING FOR WARRANT LIABILITY    
Schedule of fair value hierarchy for liabilities measured at fair value on a recurring basis

    

    

    

Significant 

    

Significant 

Quoted Prices

Other 

Other 

 in Active 

Observable

Unobservable 

June 30, 

Markets 

 Inputs 

Inputs

Description

2021

(Level 1)

(Level 2)

 (Level 3)

Warrant Liabilities:

 

  

 

  

 

  

 

  

Public Warrants

$

14,921,000

$

14,921,000

$

$

Private Placement Warrants

$

10,203,000

$

$

$

10,203,000

Warrant liability at June 30, 2021

$

25,124,000

$

14,921,000

$

10,203,000

    

    

    

Significant

    

Significant

Quoted Prices

Other

Other

in Active

Observable

Unobservable

December 31,

Markets

Inputs

Inputs

Description

2020

(Level 1)

(Level 2)

(Level 3)

Warrant Liabilities:

 

  

 

  

 

  

 

  

Public Warrants

$

12,851,000

$

$

$

12,851,000

Private Placement Warrants

 

8,668,000

 

 

 

8,668,000

Warrant liability at December 31, 2020

$

21,519,000

$

$

$

21,519,000

 
Schedule of fair value hierarchy of valuation techniques

    

As of

    

As of 

 June 30,

December 31,

Private Warrants:

 2021)

 2020

Term (in years)

 

5.0

 

5.0

 

Volatility – post announcement

 

24.1

%  

30

%  

Risk-free rate

 

0.87

%  

0.47

%  

Fair value of warrants

$

1.79

$

1.52

Public Warrants:

 

  

 

Simulated warrant value

$

1.73

$

1.49

 

Publicly-traded value

$

1.73

$

1.49

 

Quoted

Significant

Significant

Prices

Other

Other

in Active

Observable

Unobservable

December 31,

Markets

Inputs

Inputs

Description

    

2020

    

(Level 1)

    

(Level 2)

    

(Level 3)

Warrant Liabilities:

 

  

 

  

 

  

 

  

Public Warrants

$

12,851,000

$

$

$

12,851,000

Private Placement Warrants

$

8,668,000

$

$

$

8,668,000

Warrant liability at December 31, 2020

$

21,519,000

 

  

 

  

$

21,519,000

Quoted

Significant

Significant

Prices

Other

Other

in Active

Observable

Unobservable

September 30,

Markets

Inputs

Inputs

Description

    

2020

    

(Level 1)

    

(Level 2)

    

(Level 3)

Warrant Liabilities:

 

  

 

  

 

  

 

  

Public Warrants

$

5,705,000

$

$

$

5,705,000

Private Placement Warrants

$

3,763,000

$

$

$

3,763,000

Warrant liability at September 30, 2020

$

9,468,000

 

  

 

  

$

9,468,000

Schedule of changes in the fair value of warrant liabilities

    

    

Private 

    

Warrant

    

Public

    

Placement

    

 Liabilities

Fair value measurement on December 31, 2020

$

12,851,000

$

8,668,000

$

21,519,000

Change in valuation inputs or other assumptions

 

2,070,000

 

1,535,000

 

3,605,000

Fair value as of June 30, 2021

$

14,921,000

$

10,203,000

$

25,124,000