Net Loss per Share (Tables)
|
3 Months Ended |
6 Months Ended |
11 Months Ended |
12 Months Ended |
Jun. 30, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
Dec. 31, 2020 |
Schedule of basic and diluted net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
From January |
|
|
|
From January |
|
|
Three months |
|
24, 2020 (date |
|
Six months |
|
24, 2020 (date |
|
|
Ended |
|
of inception) to |
|
Ended |
|
of inception) to |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Class A common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
9,000 |
|
$ |
— |
|
$ |
29,000 |
|
$ |
— |
Less: Income and franchise taxes |
|
|
(9,000) |
|
|
— |
|
|
(29,000) |
|
|
— |
Net income attributable to Class A common stockholders |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Class B common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,626,000) |
|
$ |
(2,000) |
|
$ |
(11,708,000) |
|
$ |
(2,000) |
Less: amount attributable to Class A common stockholders |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Net (loss) attributable to Class B common stockholders |
|
$ |
(7,626,000) |
|
$ |
(2,000) |
|
$ |
(11,708,000) |
|
$ |
(2,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
|
|
|
|
Period From |
|
|
|
|
|
January 24, |
|
|
Three months |
|
2020 (date of |
|
|
Ended |
|
inception) to |
|
|
September 30, |
|
September 30, |
|
|
2020 |
|
2020 |
|
|
(As Restated) |
|
(As Restated) |
Net income available to Class A common stockholders: |
|
|
|
|
|
|
Interest income |
|
$ |
26,000 |
|
$ |
26,000 |
Less: Income and franchise taxes |
|
|
(26,000) |
|
|
(26,000) |
Net income attributable to Class A common stockholders |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
Net income available to Class B common stockholders: |
|
|
|
|
|
|
Net loss |
|
$ |
(119,000) |
|
$ |
(121,000) |
Add: Change in warrant liability |
|
|
1,480,000 |
|
|
1,480,000 |
Less: Costs of warrant issuance |
|
|
— |
|
|
(390,000) |
Less: amount attributable to Class A common stockholders |
|
|
— |
|
|
— |
Net (loss) attributable to Class B common stockholders |
|
$ |
1,361,000 |
|
$ |
969,000 |
|
|
Evolv Technologies Holdings, Inc. |
|
|
|
|
Schedule of basic and diluted net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders – basic and diluted |
|
$ |
(22,371) |
|
$ |
(5,104) |
|
$ |
(36,126) |
|
$ |
(11,534) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding–basic and diluted |
|
|
31,540,397 |
|
|
23,568,291 |
|
|
29,593,131 |
|
|
23,491,518 |
Net loss per share attributable common stockholders–basic and diluted |
|
$ |
(0.71) |
|
$ |
(0.22) |
|
$ |
(1.22) |
|
$ |
(0.49) |
|
|
Basic and diluted net loss per share attributable to common stockholders was calculated as follows (in thousands, except share and per share amounts):
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2020 |
|
2019 |
Numerator: |
|
|
|
|
|
|
Net loss attributable to common stockholders – basic and diluted |
|
$ |
(27,392) |
|
$ |
(19,857) |
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
Weighted average common shares outstanding – basic and diluted |
|
|
23,625,483 |
|
|
22,655,763 |
Net loss per share attributable common stockholders – basic and diluted |
|
$ |
(1.16) |
|
$ |
(0.88) |
|
Schedule of potential common shares excluded from the computation of diluted net loss per share |
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
June 30, |
|
|
2021 |
|
2020 |
Options to purchase common stock |
|
57,173,375 |
|
28,348,557 |
Warrants to purchase common stock |
|
2,789,589 |
|
1,440,991 |
Convertible preferred stock (as converted to common stock) |
|
213,951,905 |
|
213,951,905 |
Warrants to purchase preferred stock (as converted to warrants to purchase common stock) |
|
2,686,246 |
|
2,686,246 |
Unvested restricted stock units |
|
765,000 |
|
— |
Convertible notes (as converted to common stock) |
|
10,028,000 |
* |
— |
|
|
287,394,115 |
|
246,427,699 |
*Conversion feature is only triggered upon the closing of a Qualified Financing Event
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2020 |
|
2019 |
Options to purchase common stock |
|
49,679,554 |
|
29,488,684 |
Warrants to purchase common stock |
|
2,440,991 |
|
700,000 |
Convertible preferred stock (as converted to common stock) |
|
213,951,905 |
|
205,465,730 |
Warrants to purchase preferred stock (as converted to warrants to purchase common stock) |
|
2,686,246 |
|
2,686,246 |
Convertible notes (as converted to common stock) |
|
16,289,000 |
|
— |
|
|
285,047,696 |
|
238,340,660 |
|